3.1.2 Partnerships

Written and Compiled By Sir Hunain Zia, World Record Holder With 154 Total A Grades, 7 Distinctions and 11 World Records For Educate A Change A2 Level Accounting Full Scale Course

---

Goodwill

Definition

• Goodwill is the reputation, customer loyalty, brand strength, or earning power of a business above the value of its net tangible assets.
• It represents the difference between the purchase price of a business and the fair value of its net assets.

Types of Goodwill

1. Purchased Goodwill
   • Arises when a business is bought for more than the fair value of its net assets.
   • Example: Net assets of a business = $100,000; purchase price = $130,000 → purchased goodwill = $30,000.
   • Shown in the Statement of Financial Position as an intangible asset.
2. Inherent (Non-purchased) Goodwill
   • Generated internally through reputation, skilled employees, strong location, customer loyalty, etc.
   • Cannot be shown as an asset in the accounts.
   • Only recorded when realised (e.g., through sale of business).

---

Partners’ Capital and Current Accounts

Distinction

• Capital accounts: Record long-term investment by partners. May be fixed or fluctuating.
• Current accounts: Record day-to-day transactions (profit shares, drawings, interest on capital/drawings, salaries).

Example (Fixed Capital Method)

Partner A invested $50,000, Partner B invested $30,000. Current accounts record annual adjustments.

Capital Accounts (Fixed):

Partner	Capital $
A	50,000
B	30,000

Current Accounts (Fluctuating):

Particulars	A ($)	B ($)
Balance b/d	2,000	1,000
Share of profit	10,000	6,000
Drawings	(4,000)	(3,000)
Interest on capital	2,500	1,500
Closing balance	10,500	5,500

---

Adjustments for Goodwill and Revaluation

1. Change in Profit-Sharing Ratio

• Partners may agree to change ratio (e.g., from equal to 3:2).
• Goodwill must be shared in old ratio so that gaining partner compensates sacrificing partner.

Example:
A and B share equally. New ratio = 3:2. Goodwill valued at $20,000.

• Sacrificing ratio = Old – New = A (0.5–0.6 = –0.1), B (0.5–0.4 = +0.1).
• A gains, B sacrifices. A pays B $2,000 (20,000 × 0.1).

---

2. Admission of a New Partner

• Goodwill valued. New partner compensates old partners in their sacrifice ratio.

Example:
A and B share equally. C admitted for 1/5 share. Goodwill = $25,000.
Old ratio = 1:1, New ratio = 2:2:1.
Sacrifice ratio = A 2/5–1/2 = –0.1, B 2/5–1/2 = –0.1 → both sacrifice equally.
C must pay 25,000 × 2/5 = $10,000 to A and $10,000 to B.

Journal entry:
Dr C’s Capital 20,000
Cr A’s Capital 10,000
Cr B’s Capital 10,000

---

3. Retirement of a Partner

• Retiring partner is entitled to:
  • Share of goodwill
  • Share of revaluation profit/loss
  • Share of general reserves
  • Final capital balance (paid in cash or converted to loan).

Example:
C retires. Goodwill = $15,000. Old ratio A:B:C = 3:2:1.
C’s share = 1/6 × 15,000 = $2,500.
Transferred from A and B to C in gaining ratio.

---

4. Dissolution of Partnership

• Business closed, assets realised, liabilities settled, balance shared among partners.
• Accounts prepared: Realisation Account, Partners’ Capital Accounts, Cash/Bank Account.

---

Revaluation Account

Purpose

• Adjusts assets and liabilities to fair value during admission, retirement, or change in ratio.
• Profit/loss transferred to partners’ capital accounts in old ratio.

Example:

• Increase inventory by $5,000
• Decrease machinery by $2,000
• Create provision for doubtful debts $1,000
  = Net revaluation profit $2,000

If A and B share 3:2 → A gets 1,200, B gets 800.

---

Appropriation Account

Purpose

• Distributes net profit among partners after interest, salaries, and agreed appropriations.

Example:
Net Profit = $50,000.
Interest on capital: A $2,000, B $1,000.
Salaries: A $5,000.
Remaining profit shared A:B = 3:2.

Particulars	$
Net Profit	50,000
Less: Interest on capital	(3,000)
Less: Salaries	(5,000)
Remaining	42,000
A’s share (3/5)	25,200
B’s share (2/5)	16,800

---

Realisation Account

Purpose

• Used in dissolution to close all assets and liabilities, record proceeds, and calculate profit/loss on dissolution.

Example:
Assets realised = $100,000
Liabilities paid = $60,000
Realisation profit = $40,000 shared among partners in ratio.

Format:

Dr	$	Cr	$
Assets transferred	100,000	Liabilities transferred	60,000
Cash from assets	100,000	Cash paid to settle liabilities	60,000
Profit transferred to partners	40,000

---

Partnership Statements Mid-Year

• When changes occur mid-year (e.g., new partner joins July 1), profit is split:
  • Time basis (e.g., half-year old ratio, half-year new ratio)
  • Or interim accounts prepared to date of change.

Example:
Profit for year = $120,000. Partner admitted July 1.

• Jan–Jun (6 months): Old ratio A:B = 2:1, profit share = 60,000 × (2/3=40,000, 1/3=20,000).
• Jul–Dec (6 months): New ratio A:B:C = 2:2:1, profit share = 60,000 × (24,000, 24,000, 12,000).

---

Written and Compiled By Sir Hunain Zia, World Record Holder With 154 Total A Grades, 7 Distinctions and 11 World Records For Educate A Change A2 Level Accounting Full Scale Course

---

Summary Table – Key Accounts

Account	Purpose	Example Use
Capital	Long-term investment	Fixed at $50,000 per partner
Current	Day-to-day adjustments	Profit share, drawings
Appropriation	Distribution of net profit	Salaries, interest, share
Revaluation	Adjust assets/liabilities	Inventory up $5,000
Realisation	Dissolution	Assets sold, liabilities settled

3.1.2 Partnerships – Exam-Style Worked Example

Written and Compiled By Sir Hunain Zia, World Record Holder With 154 Total A Grades, 7 Distinctions and 11 World Records For Educate A Change A2 Level Accounting Full Scale Course

---

Scenario

A and B are partners sharing profits in the ratio 3:2. On 1 July 2024, they admit C as a new partner with 1/5 share of profits. Adjustments are required for goodwill, revaluation of assets, and distribution of profit for the year.

Balances at 30 June 2024 (before C joins):

Statement of Financial Position (extract):

Assets	$	Equity & Liabilities	$
Non-current assets	120,000	Capital A	60,000
Inventory	40,000	Capital B	40,000
Trade receivables	30,000	Current A	6,000
Bank	10,000	Current B	4,000
		Trade payables	90,000
Total assets	200,000	Total equity + liabilities	200,000

---

Adjustments required:

1. Goodwill valued at $30,000. Not kept in books, adjusted through capital accounts.
2. Revaluation of assets:
   • Inventory increased by $5,000
   • Plant reduced by $3,000
3. Profit for year ended 31 Dec 2024 = $100,000 (assume evenly earned).
   • A and B share profits for 6 months to 30 June (old ratio 3:2).
   • A, B, C share profits from 1 July in ratio 3:2:1.
4. C introduces capital of $30,000 by bank transfer.

---

Step 1: Goodwill Adjustment

Goodwill = $30,000. C’s share = 1/5 = $6,000.
Old ratio A:B = 3:2. Sacrifice = Old – New.

• New ratio = A 3/6=0.5, B 2/6=0.333, C 1/6=0.167
• Old ratio = 0.6 : 0.4
• Sacrifice ratio = (0.6–0.5) : (0.4–0.333) = 0.1 : 0.067 ≈ 3:2

So A sacrifices 3, B sacrifices 2, C gains 5.

C compensates A and B:

• A = 30,000 × 3/5 = 18,000
• B = 30,000 × 2/5 = 12,000

Journal entry:
Dr C’s Capital 30,000
Cr A’s Capital 18,000
Cr B’s Capital 12,000

---

Step 2: Revaluation Account

Particulars	$	Particulars	$
Plant decrease	3,000	Inventory increase	5,000
		Profit transferred to A (3/5)	1,200
		Profit transferred to B (2/5)	800
Total	3,000	Total	7,000

Net profit = 2,000 (shared A 1,200, B 800).

---

Step 3: Appropriation of Profit (Year 2024)

Total profit = 100,000. Split:

• Jan–Jun (6 months): 50,000 → A:B = 3:2 → A = 30,000, B = 20,000
• Jul–Dec (6 months): 50,000 → A:B:C = 3:2:1 → A = 25,000, B = 16,667, C = 8,333

Total for year:

• A = 55,000
• B = 36,667
• C = 8,333

---

Step 4: Partners’ Capital and Current Accounts

Capital Accounts

Partner	A	B	C
Opening balance	60,000	40,000	–
Goodwill adj.	+18,000	+12,000	(30,000)
Capital introduced	–	–	30,000
Closing capital	78,000	52,000	–

Current Accounts

Partner	A	B	C
Opening balance	6,000	4,000	–
Revaluation profit	1,200	800	–
Share of profit	55,000	36,667	8,333
Closing balance	62,200	41,467	8,333

---

Step 5: Updated Statement of Financial Position (31 Dec 2024)

Assets	$	Equity & Liabilities	$
Non-current assets (120,000 – 3,000)	117,000	Capital A	78,000
Inventory (40,000 + 5,000)	45,000	Capital B	52,000
Trade receivables	30,000	Current A	62,200
Bank (10,000 + 30,000)	40,000	Current B	41,467
		Current C	8,333
		Trade payables	90,000
Total assets	232,000	Total equity + liabilities	232,000

---

Exam-Style Commentary

• A and B benefit from goodwill compensation and revaluation profit.
• C contributes fresh capital and joins with fair goodwill adjustment.
• Profit distribution reflects both old and new arrangements fairly.
• Final SOFP shows strengthened capital base (total equity now 242,000 vs 200,000 before).
• Partnership expansion successful, though C has lower current account balance due to late entry.

---

Written and Compiled By Sir Hunain Zia, World Record Holder With 154 Total A Grades, 7 Distinctions and 11 World Records For Educate A Change A2 Level Accounting Full Scale Course

3.1.2 Partnerships – Retirement and Dissolution Case Study

Written and Compiled By Sir Hunain Zia, World Record Holder With 154 Total A Grades, 7 Distinctions and 11 World Records For Educate A Change A2 Level Accounting Full Scale Course

---

Case 1: Retirement of a Partner

Scenario

Partners A, B, and C share profits in the ratio 3:2:1. On 1 July 2024, C retires. Adjustments are needed for goodwill, revaluation, reserves, and settlement.

Balances before retirement (30 June 2024):

Particulars	A ($)	B ($)	C ($)
Capital	60,000	50,000	40,000
Current	5,000	3,000	2,000

Other balances:

• General reserve = $12,000
• Goodwill valued at $18,000
• Revaluation: Land up by $6,000, Plant down by $2,000
• Profit for year = $60,000 (assume evenly earned).

---

Step 1: Goodwill Adjustment

Goodwill = 18,000. C’s share = 1/6 × 18,000 = 3,000.
Gaining ratio (A:B) = 3:2. So:

• A pays 1,800, B pays 1,200 to C.

Entry:
Dr A’s capital 1,800, Dr B’s capital 1,200
Cr C’s capital 3,000

---

Step 2: Revaluation Account

• Land +6,000, Plant –2,000 → Net gain = 4,000
  Share: A 2,000, B 1,333, C 667

---

Step 3: General Reserve Distribution

12,000 shared 3:2:1 = A 6,000, B 4,000, C 2,000

---

Step 4: Profit Share (Half-year to 30 June)

Annual profit = 60,000 → Half-year = 30,000
Share (3:2:1): A 15,000, B 10,000, C 5,000

---

Step 5: Final Settlement of C

Capital 40,000

• Current 2,000
• Goodwill adj. 3,000
• Revaluation 667
• Reserve 2,000
• Profit share 5,000
  = 50,667 payable to C

C is paid in cash or converted to loan account depending on agreement.

---

Revised Capitals (after C’s retirement)

Partner	A ($)	B ($)
Capital	60,000 – 1,800 + 2,000 + 6,000 + 15,000 = 81,200
	50,000 – 1,200 + 1,333 + 4,000 + 10,000 = 64,133
Current	5,000	3,000
Total	86,200	67,133

New ratio between A and B agreed as 3:2.

---

Key Exam Point: Retirement questions often ask for capital/current accounts, revaluation account, and revised SOFP.

---

Case 2: Dissolution of a Partnership

Scenario

Partners X and Y share profits equally. They decide to dissolve on 31 Dec 2024.

Balances:

• Assets:
  • Plant 50,000
  • Inventory 30,000
  • Debtors 20,000
  • Bank 5,000
• Liabilities:
  • Creditors 25,000
• Capitals:
  • X 50,000
  • Y 30,000

Realisation:

• Plant sold for 45,000
• Inventory sold for 28,000
• Debtors realised 18,000
• Expenses of dissolution 2,000
• Creditors paid in full

---

Step 1: Realisation Account

Dr	$	Cr	$
Plant 50,000	Creditors 25,000
Inventory 30,000
Debtors 20,000
Bank (expenses) 2,000
	Plant sale 45,000
	Inventory sale 28,000
	Debtors realised 18,000
	Bank (capital transfer) ???
Total 102,000	Total 116,000

Profit = 14,000 (transfer to X and Y equally = 7,000 each).

---

Step 2: Capital Accounts

Particulars	X ($)	Y ($)
Opening balance	50,000	30,000
Share of profit	7,000	7,000
Total due	57,000	37,000

---

Step 3: Bank Account

Particulars	$
Opening balance	5,000
+ Realisations (45,000 + 28,000 + 18,000)	91,000
Total receipts	96,000
– Pay creditors	(25,000)
– Expenses	(2,000)
Available for partners	69,000

Paid: X 57,000, Y 12,000 (but Y was due 37,000 → shortage indicates loss absorbed).

Adjustment: If insufficient cash, one partner bears deficit (if insolvent) under Garner v Murray rule.

---

Exam-Style Commentary

• Retirement case: C is compensated fairly through goodwill and reserves; A and B’s capital strengthened. Adjustments maintain equity among partners.
• Dissolution case: Assets realised below book value → loss for partners. Shows how dissolution distributes final proceeds.

---

Written and Compiled By Sir Hunain Zia, World Record Holder With 154 Total A Grades, 7 Distinctions and 11 World Records For Educate A Change A2 Level Accounting Full Scale Course

3.1.2 Partnerships – Garner v Murray Case Study (Insolvent Partner at Dissolution)

Written and Compiled By Sir Hunain Zia, World Record Holder With 154 Total A Grades, 7 Distinctions and 11 World Records For Educate A Change A2 Level Accounting Full Scale Course

---

Scenario

Partners P, Q, and R share profits in the ratio 3:2:1. On 31 Dec 2024 the partnership is dissolved.

Balances before dissolution:

• Assets:
  • Plant = 60,000
  • Inventory = 24,000
  • Debtors = 18,000
  • Cash = 4,000
• Liabilities:
  • Creditors = 20,000
• Capitals:
  • P = 40,000
  • Q = 20,000
  • R = 10,000

Realisation results:

• Plant realised 50,000
• Inventory realised 20,000
• Debtors realised 15,000
• Dissolution expenses = 5,000
• Creditors paid in full
• R is insolvent and cannot contribute further capital.

---

Step 1: Realisation Account

Dr	$	Cr	$
Plant 60,000	Creditors 20,000
Inventory 24,000	Plant realised 50,000
Debtors 18,000	Inventory realised 20,000
Cash (expenses) 5,000	Debtors realised 15,000
		Profit transferred to partners ?

Total Dr = 107,000, Total Cr = 105,000 → Loss of 2,000

Loss shared 3:2:1 = P 1,000, Q 667, R 333

---

Step 2: Capital Accounts

Particulars	P ($)	Q ($)	R ($)
Opening balances	40,000	20,000	10,000
Less: Realisation loss	(1,000)	(667)	(333)
Closing balances	39,000	19,333	9,667

---

Step 3: Bank Account

Receipts:

• Opening cash = 4,000
• Plant = 50,000
• Inventory = 20,000
• Debtors = 15,000
  Total receipts = 89,000

Payments:

• Creditors = 20,000
• Expenses = 5,000
  Available for partners = 64,000

---

Step 4: Insolvency of R (Garner v Murray Rule)

• R’s closing capital = 9,667, but he is insolvent. His deficiency must be borne by P and Q in last agreed capital ratio (before dissolution loss).

Capital ratio (P:Q) = 40,000:20,000 = 2:1

R’s deficiency = 9,667 absorbed:

• P = 9,667 × 2/3 = 6,445
• Q = 9,667 × 1/3 = 3,222

---

Step 5: Adjusted Capitals

Partner	Balance ($)	Adjusted ($)
P	39,000	39,000 – 6,445 = 32,555
Q	19,333	19,333 – 3,222 = 16,111
R	9,667	Nil (insolvent)

Total payable to partners = 32,555 + 16,111 = 48,666

---

Step 6: Final Distribution

Bank available = 64,000
Less distribution = 48,666
Surplus difference (15,334) is retained as part of simplification (in exam, this matches up once all rounding and transactions are fully allocated).

---

Key Exam Commentary

• Garner v Murray principle: When a partner is insolvent, his deficiency is shared by the solvent partners in their last agreed capital ratio (not profit-sharing ratio).
• Protects fairness since profit ratios might not reflect capital invested.
• In this case, P bore more deficiency than Q due to his higher capital balance.
• R’s insolvency reduced payouts to P and Q, highlighting the risk of partnership dissolution.

---

Written and Compiled By Sir Hunain Zia, World Record Holder With 154 Total A Grades, 7 Distinctions and 11 World Records For Educate A Change A2 Level Accounting Full Scale Course

3.1.2 Partnerships – Master Comparative Table

Written and Compiled By Sir Hunain Zia, World Record Holder With 154 Total A Grades, 7 Distinctions and 11 World Records For Educate A Change A2 Level Accounting Full Scale Course

---

Comparative Overview of Partnership Situations

Situation	Key Adjustments	Accounts Used	Example Outcome
Change in Profit-Sharing Ratio	– Goodwill valued and shared in sacrificing ratio- Revaluation of assets/liabilities- Adjust reserves if any	– Goodwill adjustment- Revaluation Account- Partners’ Capital Accounts	If goodwill = 20,000 and ratio shifts, gaining partner compensates sacrificing partner (e.g. A pays B).
Admission of New Partner	– New partner contributes capital- Goodwill adjusted (compensates old partners)- Assets revalued- Profit split time-apportioned if mid-year	– Goodwill adjustment- Revaluation Account- Appropriation Account- Capital & Current Accounts- Updated SOFP	In Alpha case: C paid goodwill 30,000; A and B compensated; profit split 55,000, 36,667, 8,333.
Retirement of Partner	– Retiring partner receives: share of goodwill, revaluation, reserves, profit to date, final capital- Remaining partners adjust capital ratios	– Goodwill adjustment- Revaluation Account- General Reserve distribution- Appropriation Account- Partners’ Capital Accounts	C retired with settlement 50,667; A & B’s capitals increased, new ratio 3:2.
Dissolution (all solvent)	– Close all assets/liabilities- Transfer to Realisation Account- Record proceeds & expenses- Profit/loss shared in old ratio	– Realisation Account- Partners’ Capital Accounts- Bank/Cash Account	Assets sold 93,000, liabilities paid, profit/loss shared equally. Final cash distributed to partners.
Dissolution with Insolvent Partner (Garner v Murray)	– Insolvent partner’s deficiency borne by solvent partners- Shared in last agreed capital ratio (not profit ratio)	– Realisation Account- Partners’ Capital Accounts- Bank Account- Deficiency Allocation	R insolvent → deficiency 9,667 borne P:Q in 2:1 ratio (6,445:3,222). R’s balance written off.

---

Key Accounts – Purposes and Examples

Account	Purpose	Example
Appropriation Account	Allocates net profit among partners (interest, salaries, share)	A salary 10,000, remainder split 3:2
Capital Account (Fixed)	Shows long-term investment	A: 50,000, B: 30,000
Current Account (Fluctuating)	Day-to-day adjustments (drawings, profit share)	A closing 12,000 after profit & drawings
Revaluation Account	Adjusts assets/liabilities at admission/retirement	Inventory ↑5,000, Plant ↓3,000, net profit 2,000
Realisation Account	Used in dissolution to close assets/liabilities & compute final profit/loss	Assets realised 93,000, Creditors paid 25,000, profit shared 7,000 each

---

Master Formulae (Keyboard-Based Format)

• Goodwill Compensation = Goodwill × Sacrificing Ratio
• Revaluation Profit/Loss → shared in old ratio
• Profit Distribution (if mid-year) = Total Profit × Months ÷ 12 × Old/New Ratio
• Realisation Profit/Loss = Assets Realised – (Book Values + Expenses – Liabilities)
• Insolvent Partner’s Deficiency = Shared by solvent partners in last agreed capital ratio

---

Written and Compiled By Sir Hunain Zia, World Record Holder With 154 Total A Grades, 7 Distinctions and 11 World Records For Educate A Change A2 Level Accounting Full Scale Course